|
www.ebbemunk.dk |
| Русский текст | Russian & English Text | English Text |
| <<< | >>> | Chap. 1 | Chap. 2 | Chap. 3 | Chap. 4 | Chap. 5 | Chap. 6 | Chap. 7 |
.
The managerial account is meant for the use of the farmer. It helps him manage the farm. You calculate the Managerial Accounts by combining the cash turnover, balance at beginning, and balance at end.

|
Profit and Loss Account |
|
Balance at beginning |
||
|
Debit |
Credit |
|
Assets |
Liabilities |
|
|
Net Capital at beginning |
<= |
|
Net Capital at beginning |
|
Sum |
Sum |
|||
|
Every entry, that is diminishing the Net Capital throughout the year |
Every entry, that is increasing the Net Capital throughout the year |
|
|
|
|
|
Cash Book Account |
|||
|
<= |
Receipts |
Expenditures |
||
|
|
(many entries...) |
(many entries...) |
||
|
|
|
|
Sum |
Sum |
|
Private Consumption, etc. |
Income |
|
|
|
|
|
Balance at end |
|||
|
|
Assets |
Liabilities |
||
|
Net Capital at end |
|
=> |
|
Net Capital at end |
|
Sum |
Sum |
|
Sum |
Sum |
.
This Profit and Loss Account includes all kinds of results. In the following example we will divide the account.
|
Business Account |
|
|
|
|
Debit |
|
Credit |
|
|
Bought Animals |
8704 |
Sold Grain |
15491 |
|
Repair Machines |
17619 |
Sold Milk |
145213 |
|
Wage Paid |
26515 |
Sold Cattle |
55673 |
|
Energy |
6339 |
Sold pigs |
115221 |
|
Other Costs |
165322 |
Increase in livestock |
37925 |
|
Depreciation |
30731 |
|
|
|
Business Surplus |
114293 |
|
|
|
Sum |
369523 |
Sum |
369523 |
.
|
Income Account |
|
|
|
|
Debit |
|
Credit |
|
|
Paid interest |
49785 |
Received Interest |
1799 |
|
Paid Land Rent |
11910 |
Business Surplus |
114293 |
|
|
|
Surplus from Business no. 2 |
0 |
|
Income |
54397 |
Wages earned |
0 |
|
Sum |
369523 |
Sum |
369523 |
.
|
Private Account |
|
|
|
|
Debit |
|
Credit |
|
|
Cash Private Expenditure |
42025 |
|
|
|
Cash Differences |
125 |
|
|
|
Cost for car |
6274 |
Private Consumption |
48424 |
|
Sum |
369523 |
Sum |
369523 |
.
|
Profit and Loss Account |
|
|
|
|
Debit |
|
Credit |
|
|
Paid Income Tax |
8916 |
Net Capital at beginning |
307374 |
|
Investment in Buildings |
17060 |
Depreciation Buildings |
5497 |
|
Private Consumption |
48425 |
Public Money received |
28120 |
|
Net Capital at end |
333211 |
Dotation to family |
4224 |
|
|
|
Gift received |
8000 |
|
|
|
Income |
54397 |
|
Sum |
407612 |
Sum |
407612 |
.
By dividing the profit and loss account in four accounts as shown, you achieve a more usable approach. To show how the amounts are moved, we use three sums:
The Business Account shows, what the farmer earns in his primary business. The Business Account contains all business receipts and expenditures, in cash as well as non-cash.
|
Business Account |
|
|
|
|
Debit |
|
Credit |
|
|
Bought Animals |
8704 |
Sold Grain |
15491 |
|
Repair Machines |
17619 |
Sold Milk |
145213 |
|
Wage Paid |
26515 |
Sold Cattle |
55673 |
|
Energy |
6339 |
Sold pigs |
115221 |
|
Other Costs |
165322 |
Increase in livestock |
37925 |
|
Depreciation |
30731 |
|
|
|
Business Surplus |
114293 |
|
|
|
Sum |
369523 |
Sum |
369523 |
.
The Credit Column:
Increase in livestock value. This is calculated using the information from the balances at beginning and at end. If the result is a decrease, the figure should be shown in the Debit Column. Changes in business stocks are treated in the same way.
|
Livestock at end |
133250 |
|
- Livestock at beginning |
-95325 |
|
= Increase in livestock |
37925 |
.
The Debit Column:

The Income Account calculates the farmer's total income from different businesses, paid interest, etc.
|
Income Account |
|
|
|
|
Debit |
|
Credit |
|
|
Paid interest |
49785 |
Received Interest |
1799 |
|
Paid Land Rent |
11910 |
Business Surplus |
114293 |
|
|
|
Surplus from Business no. 2 |
0 |
|
Income |
54397 |
Wages earned |
0 |
|
Sum |
369523 |
Sum |
369523 |
The Credit Column
The Debit Column:
The Private Account calculates the private consumption.
|
Private Account |
|
|
|
|
Debit |
|
Credit |
|
|
Cash Private Expenditure |
42025 |
|
|
|
Cash Differences |
125 |
|
|
|
Cost for car |
6274 |
Private Consumption |
48424 |
|
Sum |
369523 |
Sum |
369523 |
The Credit Column contains Private Consumption, which is the result of the private account calculation. The Debit Column contains different private costs.

The Profit and Loss Account collects all of the formerly mentioned movements. It offers a calculation of the Net Capital at end. If the figure calculated this way is identical with the former, the accounts are connected correctly.
|
Profit and Loss Account |
|
|
|
|
Debit |
|
Credit |
|
|
Paid Income Tax |
8916 |
Net Capital at beginning |
307374 |
|
Investment in Buildings |
17060 |
Depreciation Buildings |
5497 |
|
Private Consumption |
48425 |
Public Money received |
28120 |
|
Net Capital at end |
333211 |
Dotation to family |
4224 |
|
|
|
Gift received |
8000 |
|
|
|
Income |
54397 |
|
Sum |
407612 |
Sum |
407612 |
.
The Credit side contains all entries, that will increase Net Capital at end:
The Debit side contains all entries, that will diminish Net Capital at end:
Net Capital at end: This is the end result of the Profit and Loss Account Calculations
Reliability: When you at making up the accounts, you should do it as precisely as it is practically possible. When you know precisely how the result was in each period, you have better possibilities of correcting errors and make changes in composition of the production.
Correct Stocks: If you buy seed in autumn for next year's harvest, this year's result will show a too bad result, and next year's result will show a too good result. Such a cost ought to be corrected by entering it in the balance of end of this year. Equally, harvested grain ought to be entered in the accounts of the harvest year, regardless of whether sold, used for fodder, or in stock at end of the year. Only if the harvested grain somehow later is lost, you should not enter it into the accounts.
Continuous production: In animal production the production is mostly continuous. What is the value of that part of the year's production, that is not finished yet? The production value of the half-feedened calf or pig should be shown in the accounts as well as of calves and pigs sold.

Changes in price level: What if price level changes throughout the year? There will be a difference between balance at beginning and balance at end, not because you have more pigs in the stable, but only because price level went up. In reality, you did not earn the money, so there is a reason for correction. One way of doing this is to use an average-of-the-year price per pig for calculations both at beginning and at end.
|
Without correction of price level |
|
|
|
|
Number of pigs at end |
100 |
Number of pigs at beginning |
100 |
|
Price per pig at end |
300 |
Price per pig at beginning |
200 |
|
Value of livestock |
30000 |
Value of livestock |
20000 |
|
Change in livestock value |
+10000 |
|
|
.
|
With correction of price level |
|
|
|
|
Number of pigs at end |
100 |
Number of pigs at beginning |
100 |
|
Year's average price per pig |
250 |
Year's average price per pig |
250 |
|
Value of livestock |
25000 |
Value of livestock |
25000 |
|
Change in livestock value |
0 |
|
|
.
In this example, the correct change in livestock value is 0. When price level goes up, the farmer is not earning as much as the uncorrected calculation shows! The problem in using this method is, that you must decide what is the appropriate price, and to decide the degree of details.
.
| <<< | >>> | Chap. 1 | Chap. 2 | Chap. 3 | Chap. 4 | Chap. 5 | Chap. 6 | Chap. 7 |
.